Code: Select all
Assets at 2005.03.01 00:00
Bank: Value:
Cash 43,546.894531
Loan 0.000000
Land: Value:
Field 19 210,182.000000
Field 20 227,040.000000
Field 21 147,984.000000
Field 22 280,032.000000
Field 23 202,992.000000
Field 24-26 362,712.000000
1,430,942.000000
Placeables: Season Upkeep: Value:
Dog House 5.000000 2,500.000000
Square Bale Barn 10.000000 48,000.000000
Water Pump 5.000000 5,000.000000
MW HOF USA Vehicle Shed B 0.000000 15,000.000000
MW HOF USA Vehicle Shed A 0.000000 5,000.000000
Large Chicken Coop 40.000000 86,900.000000
MW HOF USA Cow Barn 100.000000 70,000.000000
MF Workshop Shed 22.000000 22,000.000000
Water Station 5.000000 5,000.000000
Large Grain Silo 60.000000 180,000.000000
Edwards Modding Farmhouse 150.000000 200,000.000000
639,400.000000
Vehicles: Fuel Used:Fuel Used Value: Operation Time: Maintenance Cost: Value:
Caseih 7250 Pro tractor 0.717430 0.717430 192.375000 1.694920 143,497.587650
Rostselmash RSM 161 combineDrivable 892.124749 892.124749 29.593750 0.795510 298,107.079741
Fendt Favorit 515c tractor 71.257058 71.257058 183.562500 1.254215 95,927.488727
Fendt 1038 tractor 0.144271 0.144271 3,131.406250 92.621064 328,907.234665
Ford 2020 SuperDuty F-Series Diesel 7.797336 7.797336 4,906.448730 21.468567 48,640.734096
Manitou MC 18-4 teleHandler 2.250461 2.250461 3,717.568359 12.366168 36,985.383371
952,065.508251
Equipment: Operation Time: Maintenance Cost: Value:
Amazone Catros 6002-2 cultivator 7,204.343750 20.078468 30,979.921532
SB1000 Front Weight 3,131.406250 0.253371 899.746629
SB1000 Front Weight 27,260.125000 2.205692 897.794308
Agromasz POH 5 plow 52.671875 0.066295 13,999.933705
Vaederstad Rapid A 600S sowingMachine 5,701.031250 38.953050 75,961.046950
Vaederstad FH 2200 fillableImplement 4,161.203125 2.992839 7,997.007161
Stoll FZ 30 attachableFrontloader 183.578125 0.089123 5,399.910877
Stoll Pallet Fork 183.562500 0.013202 799.986798
Bredal K105 spreader 70.687500 0.247846 40,249.752154
Fsi ST 65 T stumpCutter 50.470703 0.022687 4,999.977313
Poettinger NOVACAT 301 ED mower 6,296.951172 10.756188 18,989.243812
Poettinger NOVACAT X8 ED mower 6,279.458984 23.710787 41,976.289213
Kuhn SR 314 windrowerUnpowered 7,069.027344 14.617125 22,985.382875
Rostselmash Draper Stream 900 cutter 29.609375 0.155725 58,499.844275
Kroeger TKD 302 trailer 1,912.203125 4.641648 26,995.358352
Kuhn SW 4014 baleWrapper 4,958.962891 24.074599 53,975.925401
Thundercreek FST 990 fuelTrailer 2,638.101807 2.015974 8,497.984026
Kuhn GF 8712 tedder 1,575.203125 2.265849 15,997.734151
Kuhn LSB 1290 D baler 36.726563 0.346692 104,999.653308
Siloking TrailedLine Duo 1814 mixerWagon 5,953.301270 28.366659 52,971.633341
Stoll Universal Bucket 9,634.093750 1.212588 1,398.787412
Tajfunold EGV 80 AHK TajfunWinch 38.300781 0.015495 4,499.984505
Lizard S-710 pickupConveyorBelt 49,109.984375 22.075688 4,977.924312
Grimme SL 80-22 Quantum conveyorBelt 9,426.853516 32.205112 37,967.794888
Samsonagro SP 14/17 manureSpreader 14,081.639648 54.437245 52,445.562755
Strautmann Aperion 3401 trailer 616.611328 3.603291 64,996.396709
Arcusin FSX 63.72 baleLoader 9,765.503906 61.456405 69,938.543595
Strautmann SEK 802 trailer 4,413.140625 3.174039 7,996.825961
Joskin BETIMAX RDS 7500 livestockTrailer 2,140.394287 4.618272 23,995.381728
NMC 320H Pro Snow Blower 1,749.233276 1.250228 7,948.749772
Egg Pallet 0.000000 0.000000 1,000.000000
Egg Pallet 0.000000 0.000000 1,000.000000
Kuhn PRIMOR 15070 strawBlower 1,184.284668 2.661770 24,997.338230
Krampe Dolly 10 L dolly 4,277.073730 3.460698 8,996.539302
Lizard MKS 32 waterTrailer 4,245.031738 25.951610 71,974.048390
Egg Pallet 0.000000 0.000000 1,000.000000
Egg Pallet 0.000000 0.000000 1,000.000000
Egg Pallet 0.000000 0.000000 1,000.000000
Lime Big Bag 0.000000 0.000000 450.000000
Egg Box 0.000000 0.000000 0.000000
975,658.003740
Product: Est. Sell Value: Amount (l): Value:
Barley 370.000000 34,486.563722 12,760.028577
Canola 700.000000 55,418.871094 38,793.209766
Soybean 1,200.000000 60,000.386719 72,000.464063
Grass 70.000000 1,539.756226 107.782936
Eggs 1,850.000000 4,809.326269 8,897.253598
Milk 750.000000 34,731.531250 26,048.648438
Hay 60.000000 522,813.963014 31,368.837781
Straw 45.000000 127,218.328247 5,724.824771
Silage 70.000000 434,831.438477 30,438.200693
Seeds 900.000000 3,600.305176 3,240.274658
Fertilizer 1,920.000000 1,000.741638 1,921.423945
Lime 180.000000 494.162109 88.949180
Forage 50.000000 9,770.028320 488.501416
Manure 30.000000 18,593.721497 557.811645
Diesel 1,250.000000 4,945.783020 6,182.228775
238,618.440241
---------------------------------------------------------------------------------------------------------------------------------------------
Total asset value: 4,280,230.846763
=============================================================================================================================================