Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Share your creations with us!
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

And October numbers are in:

Code: Select all

October 03:
                                                                          Cash flow:       Assets:
    Incoming balance / assets:                                             $  28.305     $ 3.430.472
    Loan taken:                                                           +$  20.000    -$    20.000
    Investments: Chicken coop                                             -$  86.900    +$    86.900
                 Landscaping for coop                                     -$  18.029
                 Egg Pallet                                               -$   1.000    +$     1.000
    New Livestock (59 egg chickens + rooster)                             -$     324
    Vehicle/equipment maintenance cost:                                   -$     126
    Fuel usage:                                                           -$       0
    Property Maintenance:                                                 -$     140
    Seed used:          3.968 in, 3.932 remain, 36 l used.                              -$        32
    Fertilizer bought:  10.000 liters.                                    -$  19.200    +$    19.200
    Fertilizer used:    674 in, 875 remain, 9.799 l used.                               -$    18.814
    Contracts income:                                                     +$  78.050
    Loan interest:                                                        -$     170
    Rounding correction                                                   -$       3
    Silo inventory: Type:  Liters: Price/1000: Value:       Total:
                    Wheat  180.238  $341       $    61.461
                    Barley 134.566  $325       $    43.734
                    Oat     26.170  $554       $    14.498
                    Canola 106.447  $661       $    70.361  $ 190.054
    Bales:   Grass Silage       78  $56        $    17.472
             Hay Bales          57  $54        $    12.312
             Straw Bales        78  $39        $    12.168  $  41.952
    Milk:                   13.683  $722       $     9.879  $   9.879
    Total value of stored goods:                            $ 241.885                   +$     5.615
    ----------------------------------------------------------------------------------------------------------------
                                                                           $     463     $ 3.504.341   = $ 3.504.804
    ================================================================================================================
Cash capital is at a minimum. Will have to take up more loan to handle running costs soon, but minimizing interest costs by having a small cash reserve. Even took a few transport contracts in October to try and help the situation. I could sell some grain to get rid of loan, but interest rate for our small loan isn't much, so I think we'll earn more money waiting for grain prices to soar first.

Not much activity going on at the moment. Tending animals, awaiting good selling prices, looking out to see if we get the final fertilization contracts, and fertilizing own fields as we get manure to do it.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

The autumn is ending with weather not inviting to do much..

Image

If it was just snowing we'd be out skiing, but with rain too, I'm staying in, all doors shut.

Hmm.. It hasn't snowed within the chicken coop, but it's raining straight through the roof.. It's not raining through any of the other buildings I have though.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

November and December numbers are in:

Code: Select all

November:
                                                                          Cash flow:       Assets:
    Incoming balance / assets:                                             $     463     $ 3.504.341
    Loan repaid:                                                          -$  20.000    +$    20.000
    Investments: Lizard MKS 8 Milk trailer                                -$  25.000    +$    25.000
    New Livestock (~238 chickens)                                         -$   1.254
    Vehicle/equipment maintenance cost:                                   -$       4
    Fuel usage:                                                           -$       0
    Property Maintenance:                                                 -$     147
    Fertilizer used:    875 in, 518 remain, 357 l used.                                 -$       685
    Sold Milk:                                                            +$  11.624
    Harvest income:                                                       +$  80.136
    Contracts income:                                                     +$   2.429
    Rounding correction                                                   -$       2
    Silo inventory: Type:  Liters: Price/1000: Value:       Total:
                    Barley 133.256  $379       $  50.504
                    Oat     26.170  $617       $  16.147
                    Canola 106.447  $744       $  79.197    $ 145.848
    Bales:   Grass Silage       76  $55        $  16.720
             Hay Bales          56  $54        $  12.096
             Straw Bales        75  $45        $  13.500    $  42.316
    Milk:                   13.683  $698       $   9.551    $   9.551
    Total value of stored goods:                            $ 197.715                   -$    44.170
    ----------------------------------------------------------------------------------------------------------------
                                                                           $  48.245     $ 3.504.486   = $ 3.552.731
    ================================================================================================================
    
December:
                                                                              Cash flow:       Assets:
    Incoming balance / assets:                                             $  48.245     $ 3.504.486
    Investments: Manitou MC 18-4 forklift               $ 37.000
                 Ford 2020 Superduty                    $ 48.780
                 Joskin Betimax RDS 7500 Animal trailer $ 24.000          -$ 109.780    +$   109.780
    Sold Vehicles: Golf                                                   +$   1.156    -$     1.500
    Sold Animals: (5 calves)                                              +$   1.735
    Vehicle/equipment maintenance cost:                                   -$       1
    Fuel usage:                                                           -$       0
    Bought lime:                                                          -$   2.520
    Property Maintenance:                                                 -$     148
    Harvest income: (eggs, canola)                                        +$  86.600
    Rounding correction                                                   -$       1
    Silo inventory: Type:  Liters: Price/1000: Value:       Total:
                    Barley 131.154  $386       $ 50.625
                    Oat     26.170  $659       $ 17.246     $  67.871
    Bales:   Grass Silage       67  $55        $ 14.740
             Hay Bales          60  $54        $ 12.960
             Straw Bales        42  $45        $  7.560     $  35.260
    Milk:                   36.959  $783       $ 28.939     $  28.939
    Total value of stored goods:                            $ 132.070                   -$    65.645

    ----------------------------------------------------------------------------------------------------------------
                                                                           $  25.286     $ 3.547.121   = $ 3.572.407
    ================================================================================================================
The November snow melted again, and we got close to mid winter before it set in again. Also, early winter was frost free for a while. We ended up selling our Wheat at $447 when we got a great demand at Ranch. It wasn't a high price given it was great demand but demand doesn't come often, and especially with our cash situation it was an easy decision. That made it easy for us to pay back the loan, and also to afford buying a milk trailer and sell some milk. With money in the bank we also bought more chickens so we ended up with 300. 1 rooster and 299 white leghorns. I haven't calculated what makes the best income, but I'd like to make eggs. Also bothered with a couple of transport contracts to help financial situation before the great demand came.

In December we got enough manure to complete first fertilize level on both our fields using only manure. Sadly due to field changes this year, we also needed more lime, so we had a round of that too. We had great demand for Canola too, so we sold our share for $801 making a decent income.

We could have just sold eggs by putting them on top of our bale trailer and driven a tractor, but as we do get our hands on more money, we can't only make optimized decisions, so we decided to sell our Golf and get ourself a more practical farmers car. Got ourself a brand new Ford Superduty. We can use that to drive eggs to market, and it can also connect to a trailer to tip more food into the chicken coop. To load eggs on it, we even bought a forklift. It's money out the window, but we're hoping for a lot of eggs, and it's nice to have separate equipment for the coop, and to drive a nice car once in a while. There were a ton of options when buying that Ford though. I may be able to find more use cases for it later.

Image

And then the cow barn got to capacity with new calves, and we had to figure out what to do as more cows are fertile. We decided to buy an animal trailer and sell some calves, hoping they can get a good life somewhere else. For now, the strategy is to try and keep 45 milking cows, and use the remaining 5 capacity to get cows, which we can sell in time to free up capacity. That means we need to check up on state fairly often to verify we have capacity though.

Sadly no in game warning of barn getting full, and if nothing is done, the calf never comes and the cow don't start to produce milk. So as far as I understand the only option is to keep free capacity
Last edited by humbe on Sat Aug 21, 2021 10:09 pm, edited 1 time in total.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

Tending to cows is a nice change in pace when I've got my hands full with field work, but in winter when there's little to do, it gets repetitive. Considering changes to try and simplify it. A water pump would be a simple addition.

Another possibility is to get the Kuhn Primor 15070. A more expensive straw blower. It's listed with 1 bale capacity, but while it process one bale at a time, it should be easy enough to stack 2-3 bales into it, reducing the number of times we need to fill it. Apart from the extra price, there's only one downside. It's a trailer and not mounted in front, so we'd have to back with trailer either into or out of barn, as we've blocked an entrance building barn next to a hill. On the other hand, bales will fit better, and center of gravity is lower, so will be easier to avoid losing the bale out of the blower.

Yet another option is to ignore straw and just get slurry instead. That would be a bigger change, and I'm guessing we'll try that later, but we want to get more experience with manure, and get more statistics, so when we do test out slurry we can compare if it affects milk production, how much we produce, how much we use to fertilize fields etc.

The most tedious bit is to make TMR though. I hear there are TMR mixer production facilities, which can make more at a time and store it, so we could possibly create it easier so we could just transport it to cows, rather than having to constantly handle bales to create the food. That's a bigger investment though. And requires yet another mod.

A bigger milk trailer could also be useful to cut down on milkselling trips. But that requires either a dolly setup, or a truck. I guess we'll get a truck at some point but it's quite an investment so we don't have money for that now.

I could possibly also use belt system to clean the feeding area, but that sounds a little like an exploit.

For now, we'll install a water pump, and strongly consider a bigger straw blower.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

Water pump installed, and bought new blower when our old one was empty. Got back $1.998 for it as it is fairly new (and we drove it back to shop), so only $302 dollars lost for starting out with simple cheap one.

As we got a new one we figured we had to test it's capacity.

Image

Front loader didn't get high enough to put a 5th bale on top, but carrying two at a time I managed. But as I need to get inside to blow the straw, my door wasn't tall enough :) Not sure if it fell where it will fall in once the others are gone or not. I'm guessing not but will update this post when I figure it out. I guess it might be possible to get more in if one manage to stack them side by side with short end down, as the trailer is a bit longer than a single bale, but for later, I'll just be adding 3 or maybe 4. If I drop the bales straight down, the 3rd one is just beneath the sides so it is unlikely to fall of. 4 didn't seem to be an issue though. Will definitively save me some work.
User avatar
FSarndrone
Posts: 705
Joined: Thu Mar 19, 2020 3:31 am
Location: Pennsylvania

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by FSarndrone »

that is a really nice super duty you got :coolnew:
I love multiplayer :mrgreen: and John Deere :coolnew:
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

Yeah.. Looks great. I like the sunroof.. And I'm totally confused about all the hitch options and the like it had :)

I seemed to be getting way fewer eggs than I expected, so I have tried to run some tests to see what's up.
  • Firstly, I've tested if having an egg pallet seemed to make a difference. I've tried two different mods. I found an Egg Pallet mod on modhub first which I used, but I found another one online in version 1.0.5.0. I thought maybe it was an update of the other mod, but it was named "refillable egg pallet" or something like it in shop instead of just "egg pallet". Also, it seemed to have graphics issues at least for me. My framerate dropped significantly and the content of the pallet kept flashing. Also it was way cheap at $24 per box. I ditched it and went back to the Egg Pallet on modhub, which seems to work better for graphics bits at least. It has a small glitch when it comes to using a forklift where the forklift where the fork can go from within to underneath the pallet, but nothing that is a big problem.
  • Secondly, I've tested if having pallet or not affected my egg output. It didn't seem to do that at all. Without the pallet, as soon as there's more than a dozen liters of eggs or something a box appears outside pen. The content of this box is listed in animal screen as liters of eggs. The box can contain up to 150 liters of eggs. Once there's significantly more than that, another box appears with the additional content. The animal screen shows how many liters are in the last box which is being filled. With a pallet, the animal screen shows the content of the pallet currently being filled.
  • Then I've tested if it matters if I have a rooster and/or male chickens in the pen. But as it should, it didn't change the result significantly at least. I got quite a few more chicks in that period, but that's only 1 egg per chick, so shouldn't matter much at all. In my test I got around 7% more eggs.
  • Another curiosity I found is that when I have a rooster, male white leghorns are born, which are not roosters!! I guess these will never make eggs, so I attempt to sell them, but that doesn't work. I sell them from the animal dealer screen, and they consistently disappear from that screen, but when I check the animal coop screen, the males are still listed there. As the white leghorns are so cheap anyhow, I think I'll rather just get rid of all males by editing savegame, and then fill it with females from dealer instead. If the 500 * $5 => $2.500 cost of filling pen through dealer makes a noticeable difference in profit, then there isn't much profit to be gained at all.
  • My 306 chickens got me 1159 liters of eggs in 5 days from mid winter to early spring in 9 day seasons. I've seen nothing about varying production based on time of year, but as I see that is the case for milk, I guess it can also be the case for eggs. But if it is the same, each chicken produce 27.27 liter eggs/year. They are said to need 27.899 liters of feed/year, which is 91.2 liter barley/year/chicken. With a good egg price of around $1900 and a decent barley price at $380, that's $51.81 income and $10.60 expense in barley.
  • A small quirk. When you load a game, the coop shows 0l of eggs in it. But when you make time lapse enough for the number to get updated, you seem to continue from where you were before quitting game.


The chicken coop has a daily upkeep of $40, which if my season tests were correct, is actually per season, so $160 per year. For 500 chickens I will then get around $25.900 per year, with a barley cost of $5.300, so a profit margin of around $25.000 a year. Not bad at all. I guess the egg production rate is correct as is.

I guess one of the things that initially confused me was that I expected the box of eggs appearing to be full when it appeared, and then it took forever before box #2 appeared compared to how fast #1 appeared. I figured out you can measure how many liters are in the box with the seasons tool to get info on items. Sadly you cannot use the tool on a pallet.


After reading up more on chickens I decided to get rid of all my roosters, and just buy female chicks from the animal dealer to fill the coop. They are really cheap at $5 each and will quickly pay themselves back.
Last edited by humbe on Fri Apr 03, 2020 12:07 pm, edited 2 times in total.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

So.. It's in the middle of winter, and we have little to do but tending animals. We've tried to simplify caring for our chicks and cows. We've sold all our grains apart from ~75.000 liters of barley we keep for chicken food. We're selling milk when we have full loads for our 8.000 liter trailer and milk price is decent. I guess we could wait for a great demand, but we have limited trailer capacity, and I think the milk taste better fresh, so we're selling some where and there instead of hoarding it. We'll do the same with eggs, but an egg pallet takes a good amount of time to fill up, so there will be less egg deliveries.

Our fields are cultivated/plowed/limed with 1 of 3 fertilization stages done. We're awaiting to sow until temperature and soil moisture is just right to see if we will be able to avoid germination failures, droughts and freeze damage.

We'll likely be taking a lot of vacation for winter, and when the spring comes, we just need to tend to own fields, as everyone else's field is already ready apart from two possible fertilize contracts.

Priorities going forwards

So before taking that vacation time. We should lay some plans for fiscal year #4 of our farm. We currently have $64.915 in the bank, and no specific target for what we want to do. Some questions to answer:
  • Do we still want to do a ton of contracting as we've done up to now?
  • What's the next investments we want to do.
We do have enough income at this point to be self sufficient, earning money of our fields, cows and chickens enough to live a decent life, and with some additions to invest further into farm. However, if we do cut back to zero contracting at this time, it will drastically decrease time of expansion. I think we will try to do contracts at least another year, at least the ones that are little hassle and provides good income, and then re-evaluate. We do have a strong tractor now though, so we will invest in good gear so we can do cultivate/seed missions a lot faster than before. I expected plowing contracts this year, but haven't seen any, so I guess they will be coming next autumn.

That gives us first priority. Bigger tools for contracting. We then want to upgrade the Vario to 517 hp for $38.000 and possibly get wide or dual tires on it. And then tool options:

Cultivate contracts
For cultivate contracts we cannot use a seeder/planter with cultivate options. We have to use a cultivator or disc harrow.

The Lemken Gigant 12 S 1600 disc harrow looks interesting, with a 16.0m working width and 400 hp requirement for $121.000.
But when going really big, it seems disc harrows might not be cheaper per working width than cultivators. The Bednar Swifter SM 18000 is comparable priced at $120.000 and have 18.2.0 meter working width and 500 hp requirement. Cultivator working speed is 15 kph though, compared to 17 kph for disc harrows, so if we convert Lemken working width to what the equivalent is based on speed, it has 18.13m working width, which is comparable to the Bednar. If we can afford the Flexicoil ST820 at $186.000 it has a massive 24 meter working width without boosting hp requirement past 500 hp though.

We haven't field tested them, and I'm not sure how field sizes in Ravenport will fit this big gear, but if they all behave equally, we will prefer the Lemken with bigger speed, less hp requirement and less working width over the wider Bednar. However, if we can afford it, the Flexicoil sounds best.

Seed contracts
For seeding our own fields, a seeder that also cultivates is a time saver. However, this adds no extra for a seed contract, and we don't really need big gear for our few fields as of now, so priority is to have a good seeder.

The Hatzenbichler Terminator TH18 is the best option our tractor can run, but with a separate seed cart the cost is a massive $310.000 for that 18m working width and 14720 liter seed storage.

The Lemken Solitair 12 is a simple seeder only that does not cultivate, with 5800 liter seed storage built in for "only" $107.000 which will double our working width to 12m.

Alternatively, the Amazone Condor 15001 is priced in the middle at $224.000 and gives us 15m working width and 8000 liter seed capacity, and has a working speed of 18 kph instead of 15. The Amazone also cultivates and may also fertilize which may be good options if we want to use it on our own fields. (As will the terminator setup) We will see what our cashflow is when we get these missions, but we hope to afford at least the Amazone.

Plowing contracts
Plowing contracts can't be fulfilled with a subsoiler, so we need a plow. The Gregoire Besson SPSL 9 priced at $130.000 with a 10.5m working width looks great. It has a 550 hp power requirement, so we won't be able to pull it at max speed, at least not uphill, but I think we will pull it at almost max speed for most of the time on the fields around here. A tempting option indeed.

Otherwise, we'll go for the cheaper Salford 8312 for $77.000 with 6.2m working width.

Fertilize contracts
Here we already have a sweet setup we can continue to use. 30m working width is awesome, and our fertilize wagon holds quite a bit of fertilizer so that isn't much of a drag either, and even if we wanted to buy a bigger one, the difference isn't massive.

Harvesting contracts
Our Rostelmash RSM 161 harvester is still awesome. There are better alternatives here, but they cost a whole lot. I'll definitively rather prioritize buying more fields ahead of upgrading this one. We now also have a large trailer and a tractor that can pull it at decent speed, so we're all set to go here.

Baling missions
Here we also have a decent setup. We might want to get the Kuhn Merge Maxx 902 at some point, but we're not doing a lot of these contracts, and we got decent gear for them, so no worries. These contracts involve quite a bit of work, but we do use the leftover silage for cow food. When we get a decent sized grass field of our own, we might stop doing these contracts as they are quite a bit of work.

Transport contracts
We'll ignore these. Let someone else handle them.

Next priorities

Another high priority will be to buy land. The big question there is what land? If we're to stop doing contracts soon, it would be nice to just save up and go for the big fields already ready to be worked. If leaving contracting as an option, it would be more beneficial to buy up the small fields that are tedious to do contracts for, as there's so much overhead to get gear to and from the fields compared to the profit. That sounds good. We could then either go for field 14-17 first, which require little work to combine if we want bigger fields. Or we could go for expanding in the valley. That also sounds like a great option, but might make us end up doing some more logging and landscaping to make the land fit our farm. We'll reconsider a bit later when we have cash to buy the next field, but I'm expecting to either go for 14-17 next or 20-23.

A truck with milk trailer would also be good to reduce milk runs with 75%.

We'd also like to test out and learn more about animal husbandry. Sheep, pigs and horses are all interesting alternatives. I don't expect to have time to train horses, but if I can get some girls in the valley wanting to come take care of the horses, so I only need to provide food and shelter then it sounds like a plan. Maybe we should run a test to see if it still may be profitable, even if we need to pay people to train the horses.

Pigs also sounds interesting, so we're self sufficient to create bread with egg and bacon ;D.. But I hear there's quite a lot of work to get food for the hungry pigs, and that they require feed that needs equipment we do not have to grow. When we have more land and more fields, I expect we will look into equipment to grow corn and sunflower and the like, and then we can reexamine whether we want to test out pigs. I saw people use mods to simplify this, but the one I saw demonstrated looked like pure cheating, where you actually made a profit of just buying the food and selling it back. Could be interesting if I found some mod that mixed food, so I could mix larger quantities and not filling 3 different types of food into pen every day, but it had to be a bit realistic and still require the various food input.

Expecting we'll skip on sheep, leaving them for mountain farmers with large grazing areas. Gotta draw the line somewhere. We produce food, not cloth ;D
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

And January numbers are in:

Code: Select all

                                                                          Cash flow:       Assets:
    Incoming balance / assets:                                             $  25.286     $ 3.547.121
    Investments: Kuhn Primor 15070 straw blower   $ 25.000
                 Water Pump                       $  5.000
                 Egg Pallet                       $  1.000
                 NMC 320H Pro Snow Blower         $  7.950   $38.950      -$  38.950    +$    38.950
    Sold Equipment: DE551 FL straw blower                                 +$   1.998    -$     2.300
    New Livestock: (Filled chicken coop)                                  -$   1.001
    Sold Animals:                                                         +$   2.257
    Animal Upkeep:                                                        -$     101
    Vehicle/equipment maintenance cost:                                   -$       0
    Fuel usage:                                                           -$       0
    Property Maintenance:                                                 -$     152
    Sold Milk:                                                            +$  44.080
    Harvest income: (barley, oat)                                         +$  37.659
    Rounding correction                                                   -$       0
    Silo inventory: Type:  Liters: Price/1000: Value:       Total:
                    Barley  75.318  $356       $ 26.813     $  26.813
    Bales:   Grass Silage       70  $54        $ 15.120
             Hay Bales          53  $63        $ 13.356
             Straw Bales        65  $45        $ 11.700     $  40.176
    Milk:                    7.128  $755       $  5.382     $   5.382
    Total value of stored goods:                            $  72.371                   -$    59.699
    ----------------------------------------------------------------------------------------------------------------
                                                                           $  71.076     $ 3.524.072   = $ 3.595.148
    ================================================================================================================
Hmm... Suddenly we get animal upkeep. We have not had any until day 6 in mid winter, but now the number keep increasing throughout the day. I don't understand why it started running at that time, a day after we filled the chicken coop. Have never paid upkeep for cows or chickens before.

I see season docs mention animal upkeep as cost to pay for vets and the like. Could it be a bug that we haven't gotten this expense up until now? I did a test, and the cost is linked to my cows and not my chickens. Seasons say the cost vary across the year and is highest in spring when they give birth, but we've seen nothing before, and it's not spring yet either.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

And we took a vacation through February, so nothing happened.

Code: Select all

February 04:
                                                                          Cash flow:       Assets:
    Incoming balance / assets:                                             $  71.076     $ 3.524.072
    Animal Upkeep:                                                        -$     402
    Vehicle/equipment maintenance cost:                                   -$       0
    Fuel usage:                                                           -$       0
    Property Maintenance:                                                 -$     153
    Rounding correction                                                   -$       2
    Silo inventory: Type:  Liters: Price/1000: Value:       Total:
                    Barley  72.929  $320       $ 23.337     $  23.337
    Bales:   Grass Silage       70  $54        $ 15.120
             Hay Bales          53  $63        $ 13.356
             Straw Bales        65  $45        $ 11.700     $  40.176
    Milk:                   35.500  $753       $ 26.732     $  25.732
    Total value of stored goods:                            $  90.245                   +$    17.874
    ----------------------------------------------------------------------------------------------------------------
                                                                           $  70.519     $ 3.541.946   = $ 3.612.465
    ================================================================================================================
That marks the end of fiscal year 3. Time to try and gather some statistics of the past.
User avatar
Dairydeere
Posts: 2736
Joined: Sun Mar 03, 2019 6:11 pm
Location: Washington, United States
Contact:

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by Dairydeere »

Great job dude, glad to see you made some astounding progress, although did you really have to get a F.O.R.D. (Found On Road Dead)?
Dairy farmer, college student, part-time modder, always looking to drive a tractor

Discord Server
Facebook page

Where should you download mods from? Try this! - A Guide to Respectful Downloads and Original Mods

Driving up a wall because my brain turned off the gravity

Happy farming!
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

Hehe.. Pickups are a strange vehicle nobody understands why people use and nobody buy around my parts of the world, so I don't have much understanding of which brands are good :D I basically thought the in game lizard cars looked a bit boring and came over the superduty, and from the few trips I've made to California nothing seemed more american than a Ford F-150. Also I liked all the customization options, and figured I might be able to pull a truckish trailer with this one if I found the correct hitching options in there. :D

What would you have picked? A chevy?

For now I've parked it in the chicken coop and connected it to a TDK trailer. I would have guessed a PTO connection would be required to tip the trailer, but it works fine to use the truck to tip it, and then I've gathered enough eggs I can use forklift to put eggs in it and drive off to sell'em. Trying to make it as easy as possible to care for animals in winter when nothing else happens, I've tried to divide my vehicles around the gear, so I can minimize driving and switching of equipment. Used to do everything with the Fendt Favorite.
User avatar
Dairydeere
Posts: 2736
Joined: Sun Mar 03, 2019 6:11 pm
Location: Washington, United States
Contact:

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by Dairydeere »

Yeah, I really like Chevy lol. My favorite FS truck is KarlFarms’ Chevrolet Silverado 1500. I’m also trying to find my IRL truck, might have found it but I think it’d be cool. Also want to find a square body Chevrolet from the 70s/80s, I love the looks of those trucks :biggrin2: I’m assuming you’re from Europe?
Dairy farmer, college student, part-time modder, always looking to drive a tractor

Discord Server
Facebook page

Where should you download mods from? Try this! - A Guide to Respectful Downloads and Original Mods

Driving up a wall because my brain turned off the gravity

Happy farming!
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

I'm in Norway.. And I drive a Volvo station wagon. I guess we have the largest percentage of station wagons around here. Space for 5, space for stuff protected from weather, and still small enough to fit into parking spaces and garages around here. Found an fs19 mod for a new Volvo V60 station wagon, but it has zero in game functionality. It has no hitch options and I doubt the back can be opened, so I couldn't even have sold eggs with it if I carried them into the trunk box by box.
humbe
Posts: 1424
Joined: Sat Jan 18, 2020 9:33 pm

Re: Riverdale Valley - A farm blog - Ravenport, season, from scratch on hard economy

Post by humbe »

Overview of economy up until now.

Trying to get the easiest to collect of the most critical stats here for an overview of growth.

Contracts income: In game contracts income.
Harvest income: In game harvest income + sold bales, animals and milk.
(As eggs sort under harvest anyhow, it was hard to have a separate tab for animal related income)
Forestry income: In game sold wood.
(Don't remember 100% where sold woodchips sort in game. I think it might sort under harvest income, but I have
deducted it from there and added to sold wood category in my records)
Consumables: Cost to buy lime, fertilizer and seed so far. (Put into a seperate category, as these costs are
typically related to contracts and to a lesser extent own fields, and I wanted to get a view of other
expenses independent of these.)
Other Expenses: Property maintenance, vehicle maintenance, fuel, loan interest, animal upkeep, rounding corrections.
Wages will also sort into here if I start using workers.
(But not construction costs like landscaping, buying buildings, gear or vehicles.)
Net Worth: Sum of cash in bank and the value of buildings, gear, vehicles, bales, grain in silos, unsold milk etc.
We do not devaluate worth of buildings/gear/equipment as their value don't diminish in game. Vehicles and gear gets
more expensive to repair as they get older, indicating less value, but this is so minor that we choose to ignore it.
We take the whole devaluation if and when we sell it, as we then get less money back than we invested. Also, we do
not track all sorts of assets. For instance we don't track unsold eggs or manure. I'm guessing we'll end up tracking
less than we do now later to simplify work of tracking it.
Increase: Change in net worth since last period.

Code: Select all

                  Contracts   Harvest  Forestry  Consumables: Other      Net Worth:    Increase:
                    Income:   Income:   Income:               Expenses:
  Game start:             -         -         -             -         -     500.000            -
  Fiscal year 01: 1.070.961    91.161    87.980       226.351    18.095   1.570.092  + 1.070.092
  Fiscal year 02:   902.823   257.304   141.709       186.780     7.713   2.560.989  +   990.897
  Fiscal year 03:   768.533   275.257    28.692       164.160    15.081   3.612.465  + 1.051.476

                  Contracts   Harvest  Forestry  Consumables: Other      Net Worth:    Increase:
                    Income:   Income:   Income:               Expenses:
  Game start:             -         -         -             -         -     500.000            -
  March 01:         123.557         0         0        40.380     1.627     610.672  +   110.672
  April 01:         238.433         0         0        58.320     1.265     790.070  +   179.398
  May 01:            68.980         0    44.567         1.171       472     883.304  +    93.234
  June 01:          174.955         0    34.522        44.160     1.181   1.050.580  +   167.276
  July 01:           76.976         0     8.891        15.360       446   1.104.717  +    54.137
  August 01:              0         0         0             0         5   1.104.712  -         5
  September 01:           0         0         0             0         5   1.104.707  -         5
  October 01:       191.039    36.734         0        15.360     7.500   1.413.299  +   308.592 3)
  November 01:      176.875    54.427         0        34.320     5.577   1.555.228  +   141.929
  December 01:       20.146         0         0        17.280         7   1.570.102  +    14.874
  January 02:             0         0         0             0         5   1.570.097  -         5
  February 02:            0         0         0             0         5   1.570.092  -         5

  March 02:         213.105    12.587    38.156        51.840       743   1.759.867  +   189.775 1)
  April 02:             926         0         0             0        11   1.760.782  +       915
  May 02:            41.939     9.059         0             0       248   1.809.772  +    48.990
  June 02:           29.618     3.004         0         5.760       460   1.910.669  +   100.897
  July 02:            3.269         0         0             0        12   1.911.549  +       880
  August 02:        329.550   101.113         0        65.340        99   2.282.791  +   371.242
  September 02:     112.901     1.589         0        23.040     1.339   2.380.976  +    98.185
  October 02:       140.375    13.433         0        40.800     2.153   2.475.955  +    94.979
  November 02:       31.140    40.431         0             0     1.480   2.494.409  +    18.454
  December 02:            0         0    25.353             0       728   2.516.842  +    22.433
  January 03:             0    76.088    78.200             0       341   2.613.589  +    96.747
  February 03:            0         0         0             0        99   2.560.989  -    52.600 2)

  March 03:          27.954         0    28.690        28.140       814   2.588.095  +    27.106
  April 03:          30.252         0         2             0       660   2.617.350  +    29.255
  May 03:             2.178         0         0             0       131   2.612.120  -     5.230
  June 03:            4.815         0         0        19.200       181   2.615.506  +     3.386
  July 03:                0         0         0             0       123   2.615.383  -       123
  August 03:        463.663    11.166         0        75.900    11.271   3.130.322  +   514.939
  September 03:     159.192         0         0        19.200       349   3.458.777  +   328.455
  October 03:        78.050         0         0        19.200       439   3.504.804  +    46.027
  November 03:        2.429    91.760         0             0       153   3.552.731  +    47.927
  December 03:            0    88.335         0         2.520       150   3.572.407  +    19.676
  January 04:             0    83.996         0             0       253   3.595.148  +    22.741
  February 04:            0         0         0             0       557   3.612.465  +    17.317

  1) - Something fishy in the records here. Could we have split reporting of a month into two?
       Not entirely sure which month is split so some of the records here may be for February or April.
  2) - Have not included expenses like landscaping, and assets may change due to price changes, or
       devaluation when selling gear. In this case, I think landscaping caused the penalty.
  3) - Half of steady expenses here are loan interest.
Post Reply